8226 Birch Bay Drive, Birch Bay, WA 98230

$820,000
2,107
SqFt

Listing courtesy of Hansen Group Real Estate Inc. Selling Office: Hansen Group Real Estate Inc.

Sold Price
$820,000
List Price
$899,000
Status
SOLD
MLS#
1621395
Closing Date
Aug 17, 2020
Days on Market
8
Style
55 - 5-9 Units
Finished SqFt
2,107
Area Total SqFt
2107
Annual Tax Ammount
5055
Lot Size (sq ft)
52,272
Sewer
Sewer Connected

Property Description

Own your own resort on the beach in Birch Bay on the water. Featuring Main waterfront view home & 4 rental cottages (approx 400 SF per unit. Sleeps 3 to 5). Panoramic water views. Private beach with deeded tidelands. Charming setting, Main House estimate: $2000 to $2200 per month (Lease), or $1850 to $2200 weekly (Vacation). Cottages:Currently renting at $900 per month-per cottage (Lease), or $3200 to $3400 per month-per cottage(Vacation nightly/weekly).

Additional Information

List Date
2020-08-09 00:00:00
Community
Birch Bay
Net Operating Income
$48,027
Gross Adjusted Income
$48,027
Gross Scheduled Income
$67,200
Total Monthly Income
$5,600
Insurance Expenses
$1,492
Water/Sewer/Garbage Expenses
$1,601
Gross Rent Multiplier
13
Total Expenses
$19,173
Cap Rate
5
Total Number of Units
5
Unit Name
8226
Potential Terms
Cash Out, Conventional, Private Financing Available, VA Loan, State Bond, USDA Loan
Year Built
1952
Waterfront
Yes
View
Bay, Sound
Roof
Flat
Site Features
Patio
Electric Expenses
2917
Other Expenses
7861
School District
Blaine
Elementary School
Blaine Elem
Middle School
Blaine Mid
High School
Blaine High
Total Monthly Income
$5,600
Gross Scheduled Income
$67,200
Gross Adjusted Income
$48,027
Tax Year
2019
Insurance Expense
$1,492
W/S/G Expenses
$1,601
Total Expenses
$19,173
Net Operating Income
$48,027
Gross Rent Multiplier
13
Cap Rate
5
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Data last updated at .

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks