21019 Royal Anne Road, Bothell, WA 98021

$1,750,000
5,094
SqFt

Listing courtesy of The Foundation Group LLC. Selling Office: The Remlinger Group.

Sold Price
$1,750,000
List Price
$1,600,000
Status
SOLD
MLS#
1876128
Closing Date
May 25, 2022
Days on Market
10
Style
52 - Duplex
Building Condition
Good
Finished SqFt
5,094
Area Total SqFt
5094
Annual Tax Ammount
9252
Lot Size (sq ft)
43,124
Sewer
Sewer Connected

Property Description

Opportunity to purchase converted luxury Bothell home - currently leased MTM as 10B/4B memory care facility at $7,500/month + NNN. Day -one 5.63% cap with upside. Significant updates include hydronic heating, Simonton Sun Clean windows, freshly painted cedar siding, French drain on south side of property, and cement patio (March 2022). Large .99 acre lot has potential for second structure. New owner could convert property back into luxury home.

Additional Information

List Date
2022-05-15 00:00:00
Community
Bothell
Net Operating Income
$90,000
Gross Adjusted Income
$90,000
Gross Scheduled Income
$112,752
Total Monthly Income
$9,396
Insurance Expenses
$3,000
Gross Rent Multiplier
18
Total Expenses
$22,752
Cap Rate
5.63
Total Number of Units
2
Unit Name
21019
Potential Terms
Cash Out, Conventional
Year Built
2006
Waterfront
Yes
Roof
Composition
Site Features
Cable TV, Deck, Fenced-Partially, Gas Available, Patio
Other Expenses
10500
Energy Source
See Remarks
School District
Northshore
Total Monthly Income
$9,396
Gross Scheduled Income
$112,752
Gross Adjusted Income
$90,000
Tax Year
2021
Insurance Expense
$3,000
Total Expenses
$22,752
Net Operating Income
$90,000
Gross Rent Multiplier
18
Cap Rate
5.63
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Data last updated at .

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks